
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.952924 | 0.467199 | 0.68473 | 0.324714 | 0.0176 | - | |
COGS | 0.009445 | 0.0136 | 0.0136 | 0.0128 | - | - | |
Gross Profit | 3.943479 | 0.453618 | 0.671149 | 0.311881 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 1.45651 | (0.97705) | (0.154105) | (0.209984) | (0.0333) | 0.187125 | |
Total Operating Expenses | 2.48697 | 1.430666 | 0.825254 | 0.521865 | 0.0509 | 0.0181 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.688848) | (0.348166) | (0.387825) | (1.043148) | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000005) | (0.000001) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | 0.747578 | (1.325216) | (0.542958) | (1.253916) | (0.0333) | 0.187125 | |
Supplemental | |||||||
EBIT | 1.436426 | (0.97705) | (0.154105) | (0.209984) | - | - | |
EBITDA | 1.449821 | (0.963469) | (0.140524) | (0.197151) | (0.0333) | 0.187125 | |