
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.001485 | 0.00152 | 0.000398 | 0.006909 | 0.034 | 0.0443 |
Gross Profit | (0.001485) | (0.00152) | (0.000398) | (0.006909) | (0.034) | (0.0443) |
Operating Expenses & Income | ||||||
Operating Income | (1.534375) | (1.038717) | (0.783544) | (0.625045) | (2.330152) | (3.372746) |
Total Operating Expenses | 1.534375 | 1.038717 | 0.783544 | 0.625045 | 2.330152 | 3.372746 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.71198 | 0.709348 | 0.704444 | 0.560802 | 1.645251 | 1.94469 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.059) | (0.004563) | - | (0.00108) | (0.003951) | (0.004224) |
Interest Income | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.510756) | (0.941959) | (2.021953) | (3.916168) | (2.33498) | (3.39514) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |