

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.443916 | 1.743622 | 0.860342 | 0.377228 | 0.320003 | |
COGS | 0.005062 | 0.1995 | 1.388224 | 1.270008 | 0.526484 | 0.2742 | |
Gross Profit | (0.005062) | 0.244416 | 0.355398 | (0.409666) | (0.149256) | 0.0458 | |
Operating Expenses & Income | |||||||
Operating Income | (6.122655) | (5.782259) | (6.88902) | (5.351251) | (2.739764) | (2.013664) | |
Total Operating Expenses | 7.009015 | 6.967795 | 7.244422 | 6.211593 | 3.116992 | 2.333667 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 6.598209 | 5.83844 | 4.839694 | 3.831003 | 1.606503 | 1.218113 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.136423) | - | - | - | - | |
Interest Income | - | 0.136423 | 0.792523 | 0.503746 | 0.295708 | 0.172283 | |
Income Tax Expense | 0.88636 | 1.609394 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (8.781735) | (9.13747) | (11.59) | (4.580478) | (2.299464) | (1.436436) | |
Supplemental | |||||||
EBIT | (6.122655) | (5.782259) | (6.889018) | - | - | - | |
EBITDA | (6.117593) | (5.618892) | (6.37991) | - | - | - | |