

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.613847 | 1.743622 | 0.860342 | 0.377228 | 0.320003 | |
COGS | 0.006419 | 0.275869 | 0.879116 | 1.270008 | 0.526484 | 0.2742 | |
Gross Profit | (0.006419) | 0.337978 | 0.864506 | (0.409666) | (0.149256) | 0.0458 | |
Operating Expenses & Income | |||||||
Operating Income | (8.887431) | (9.297088) | (6.731812) | (5.351251) | (2.739764) | (2.013664) | |
Total Operating Expenses | 8.887431 | 9.910936 | 8.475434 | 6.211593 | 3.116992 | 2.333667 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.881012 | 9.155071 | 5.585563 | 3.831003 | 1.606503 | 1.218113 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | 0.188646 | 0.792523 | 0.503746 | 0.295708 | 0.172283 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (10.01) | (10.41) | (11.59) | (4.580478) | (2.299464) | (1.436436) | |
Supplemental | |||||||
EBIT | (9.427665) | (8.980879) | - | - | - | - | |
EBITDA | (8.881012) | (9.071185) | - | - | - | - | |