
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 15.09 | 22.11 | 2.776587 | 2.20868 | 4.756078 | 3.619689 |
COGS | 12.9 | 15.68 | 6.326971 | 6.872131 | 7.653953 | 5.522137 |
Gross Profit | 2.189739 | 6.435054 | (3.550384) | (4.663451) | (2.897875) | (1.902448) |
Operating Expenses & Income | ||||||
Operating Income | (40.35) | (30) | (31.68) | (32.07) | (25.06) | (18.8) |
Total Operating Expenses | 42.54 | 36.44 | 28.13 | 27.41 | 22.16 | 16.9 |
R&D Expenses | 19.69 | 11.03 | 8.039776 | 11.26 | 10.38 | 2.96585 |
Selling General & Admin Expenses | - | 25.29 | 20.09 | 16.14 | 13.25 | 14.48 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.157765) | (0.123258) | (0.004921) | (0.006649) | - | (0.455169) |
Interest Income | - | 0.175772 | - | - | 0.0441 | 0.0145 |
Income Tax Expense | (1.26834) | (0.643328) | 0.0024 | 0.000796 | 0.002 | 1.152831 |
Net Income | ||||||
Net Income | (39.01) | (27.51) | (49.39) | (45.83) | (26.48) | (22.23) |
Supplemental | ||||||
EBIT | (40.12) | (28.03) | (35.84) | (32.06) | (25.04) | (18.49) |
EBITDA | (37.02) | (25.07) | (33.51) | (30.63) | (23.58) | (17.93) |