

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.253 | 0.454 | 0.546 | 0.13 | - | 0.412 | |
COGS | 2.501 | 4.403 | 3.634 | 3.71 | 3.835 | 3.641 | |
Gross Profit | (2.248) | (3.949) | (3.088) | (3.58) | (3.705) | (3.229) | |
Operating Expenses & Income | |||||||
Operating Income | (85.88) | (114.9) | (115.8) | (147.3) | (183.2) | (289.2) | |
Total Operating Expenses | 86.13 | 115.4 | 116.4 | 147.4 | 183.4 | 289.6 | |
R&D Expenses | 56.86 | 75.57 | 69.91 | 96.48 | 119.5 | 212.2 | |
Selling General & Admin Expenses | 9.457 | 11.67 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.453) | (0.253) | (0.003) | (0.008) | - | (2.455) | |
Interest Income | 1.965 | 8.259 | 4.735 | 3.753 | 2.344 | 10 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 60.05 | (103.5) | (116.1) | (151.8) | (169.8) | (282.7) | |
Supplemental | |||||||
EBIT | (86.07) | (114.9) | (99.98) | (151.8) | (169.8) | (280.2) | |
EBITDA | 61.28 | (98.88) | (111.2) | (140.9) | (163.3) | (273.3) | |