
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.391848 | 0.336562 | 0.222736 | 0.201458 | |
COGS | - | 0.557513 | 0.0952 | 0.0821 | 0.107394 | 0.108092 | |
Gross Profit | - | (0.557513) | 0.296628 | 0.254478 | 0.115342 | 0.0934 | |
Operating Expenses & Income | |||||||
Operating Income | (13.33) | (27.72) | (27.36) | (17.86) | (31.47) | (32.88) | |
Total Operating Expenses | 13.33 | 27.72 | 31.94 | 18.11 | 31.59 | 32.97 | |
R&D Expenses | 4.767325 | 18.17 | 17.45 | 4.550229 | 3.045949 | 4.09803 | |
Selling General & Admin Expenses | 7.646529 | 6.608217 | 8.311544 | 5.326334 | 8.551784 | 10.02 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0144) | (0.0325) | (1.139791) | (3.129613) | - | (8.543938) | |
Interest Income | - | - | 0.0481 | - | - | - | |
Income Tax Expense | - | - | - | - | 0.000795 | (0.000795) | |
Net Income | |||||||
Net Income | (27.4) | (36.74) | (37.01) | (21.77) | (5.350662) | (7.088581) | |
Supplemental | |||||||
EBIT | (27.38) | (36.7) | (36.31) | (18.64) | (5.349867) | (21.21) | |
EBITDA | (27.21) | (36.15) | (35.16) | (17.79) | (5.132424) | (1.739729) | |