
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,734.4 | 3,446.7 | 4,220.3 | 4,099 | 3,695.7 | 3,862.3 | |
COGS | 663.1 | 598.4 | 974.9 | 1,169.3 | 781 | 887.6 | |
Gross Profit | 2,071.2 | 2,848.4 | 3,245.4 | 2,929.7 | 2,914.8 | 2,974.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,707.3 | 2,486.4 | 2,727.7 | 7,749.5 | 2,646.9 | 2,696.3 | |
Total Operating Expenses | - | - | 1,492.6 | (3,650.5) | 1,048.8 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 456.8 | 429 | 544.8 | 728.8 | 662.6 | 695.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.00915) | (1.5193) | (1.00915) | (1.00915) | (1.00915) | (9.61915) | |
Interest Income | 82.92 | 1.47559 | 4.55049 | 99.25 | 19.7 | 75.25 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,130.7 | 2,069.7 | 2,121.7 | 7,301 | 2,080.2 | 2,112.4 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |