
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.978392) | (2.257265) | (1.300696) | (2.38228) | (3.769503) | (4.348116) | |
Total Operating Expenses | 2.978392 | 2.257265 | 1.300696 | 2.38228 | 3.769503 | 4.348116 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.978392 | 2.257265 | 1.204862 | 2.308947 | 3.582341 | 4.196301 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | 0.0287 | 0.162404 | 0.182136 | 0.22862 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.383959) | (2.22195) | (1.31679) | (2.689754) | (3.466809) | (3.832939) | |
Supplemental | |||||||
EBIT | (2.978392) | (2.257265) | (1.300696) | (2.38228) | (3.769503) | (4.348116) | |
EBITDA | - | (2.257265) | (1.300696) | (2.38228) | (3.769503) | (4.348116) | |