
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | |
COGS | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | |
Operating Expenses & Income | ||||||
Operating Income | (1.088364) | (1.886) | (1.135564) | (4.462123) | (4.462123) | |
Total Operating Expenses | 0.932709 | 1.886 | 1.135564 | 4.461667 | 4.491297 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.932709 | 1.472 | 1.0884 | 4.461667 | 4.461667 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.213691) | - | - | - | - | |
Interest Income | - | 3.145369 | 1.294581 | - | 0.808939 | |
Income Tax Expense | 0.0862 | 0.533816 | 0.434457 | 0.1622 | 0.1622 | |
Net Income | ||||||
Net Income | (2.388269) | 2.297 | (0.81941) | (17.82) | (17.82) | |
Supplemental | ||||||
EBIT | (1.088364) | (3.772202) | (1.521) | - | - | |
EBITDA | (1.088364) | (1.8861) | (1.135564) | (4.462123) | (4.462123) | |