
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 15,843.9 | 20,028 | 14,493.3 | 14,181.1 | 14,355.4 |
COGS | 10,626.3 | 13,513.6 | 12,057.2 | 11,114.5 | 9,932.7 |
Gross Profit | 5,217.6 | 6,514.4 | 2,436.1 | 3,066.6 | 4,422.7 |
Operating Expenses & Income | |||||
Operating Income | 3,230.9 | 3,766.8 | 475.2 | 1,277.1 | 2,456.9 |
Total Operating Expenses | 12,613.1 | 16,261.1 | 14,018.1 | 12,904 | 11,898.5 |
R&D Expenses | 838.9 | 1,310.5 | 935.1 | 707.1 | 784.4 |
Selling General & Admin Expenses | 1,249.7 | 1,492.5 | 1,150.3 | 1,172 | 1,371.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (81.61) | (15.3) | (1.659) | (1.357) | (1.401) |
Interest Income | 94.1 | 89.39 | 89.51 | 25.91 | 38.4 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 2,074.8 | 3,855.5 | 707.8 | 810.8 | 1,641.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |