
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | 1.656 | 5.183 | |
COGS | - | - | - | - | 1.104 | 3.158 | |
Gross Profit | - | - | - | - | 0.552 | 2.025 | |
Operating Expenses & Income | |||||||
Operating Income | (5.953) | (3.227) | (4.241) | (4.689) | (5.481) | (4.924) | |
Total Operating Expenses | 5.953 | 3.227 | 4.241 | 4.689 | 7.137 | 10.11 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.953 | 3.227 | 4.241 | 4.689 | 6.033 | 6.949 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002) | (0.009) | (0.789) | (4.396) | (1.911) | (5.953) | |
Interest Income | 0.049 | 0.081 | 0.159 | 0.161 | 0.117 | 0.199 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (25.45) | (7.428) | (14.44) | (9.836) | (31.15) | (45.32) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (25.39) | (7.284) | - | - | - | - | |