
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.476 | 6.417 | 2.826 | 6.235 | 2.036 | 1.904 | |
COGS | 2.02 | 0.147 | 0.355 | 0.412 | - | - | |
Gross Profit | 1.476 | 6.417 | 2.826 | 6.235 | 2.036 | 1.828 | |
Operating Expenses & Income | |||||||
Operating Income | (13.09) | (29.7) | (48.17) | (101.9) | (177.9) | (217.8) | |
Total Operating Expenses | 14.56 | 36.12 | 51 | 108.1 | 180 | 219.7 | |
R&D Expenses | 12.61 | 29.38 | 32.84 | 83.11 | 145.6 | 175.6 | |
Selling General & Admin Expenses | 1.956 | 6.743 | 18.16 | 24.99 | 34.33 | 44.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.556) | - | - | - | - | - | |
Interest Income | 0.003 | 1.145 | 2.96 | 17.36 | 16.12 | 26.73 | |
Income Tax Expense | (1.997) | (1.281) | 0.187105 | - | - | - | |
Net Income | |||||||
Net Income | (13.11) | (28.48) | (43.55) | (84.97) | (162.3) | (29.91) | |
Supplemental | |||||||
EBIT | (13.11) | (28.48) | (43.55) | (84.97) | (162.3) | (29.91) | |
EBITDA | (11.09) | (28.33) | (43.2) | (84.56) | (161.9) | (29.51) | |