
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 927.1 | 2,870.9 | 3,431.8 | 4,640.7 | 6,891.4 | 7,204.2 | |
COGS | 911.5 | 2,704.7 | 3,288.4 | 4,504.1 | 6,567.9 | 6,911.1 | |
Gross Profit | 15.55 | 166.3 | 143.4 | 136.6 | 323.5 | 293.1 | |
Operating Expenses & Income | |||||||
Operating Income | 10.22 | 144.1 | 65.98 | 38.63 | 160.4 | 124.9 | |
Total Operating Expenses | 916.8 | 2,726.8 | 3,365.8 | 4,602.1 | 6,731 | 7,079.2 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.288189 | 9.044715 | 26.34 | 23.23 | 25.92 | 77.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.98) | (38.09) | (88.91) | (113.6) | (112) | (148.1) | |
Interest Income | 1.122451 | 6.587434 | 62.55 | 130 | 73.71 | 118.3 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 6.325803 | 35.17 | 205.4 | (104.1) | 17.1 | (1.083061) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |