
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 720.4 | 951.6 | 1,128.6 | 121.7 | 1,871 | 10,592.2 | |
COGS | 309.7 | 375.6 | (1,062.7) | 476.1 | - | - | |
Gross Profit | 720.4 | 97.1 | 1,173.8 | 909.2 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 8.224041 | 276 | 419.9 | 413.1 | 523 | 2,727 | |
Total Operating Expenses | 338.1 | 300 | 73.31 | 496.1 | 1,348 | 1,539.4 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.805681 | 2.779645 | 4.329473 | 4.480877 | 772 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.5) | (14.47) | (11.04) | (9.137475) | (48) | (313.2) | |
Interest Income | 165.1 | 164.8 | 6.592606 | 19.68 | 16 | 60 | |
Income Tax Expense | 6.130651 | 8.224107 | (1.475957) | 0.527162 | - | 438 | |
Net Income | |||||||
Net Income | (71.18) | 9.073041 | 35.72 | 15.64 | 467 | 2,699.1 | |
Supplemental | |||||||
EBIT | 4.826412 | 24.26 | 61.01 | 269.1 | - | - | |
EBITDA | 23.39 | 28.92 | 57.37 | 428.1 | - | - | |