
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 156.3 | 422.9 | 628.3 | 1,012 | 1,096.1 |
COGS | 83.69 | 130.8 | 212.7 | 338 | 361.7 |
Gross Profit | 72.66 | 292.1 | 415.6 | 673.9 | 734.4 |
Operating Expenses & Income | |||||
Operating Income | 30.2 | 200.8 | 283 | 365.8 | 286.6 |
Total Operating Expenses | 126.1 | 222.1 | 345.3 | 646.2 | 708.3 |
R&D Expenses | 4.515212 | 11.35 | 24.58 | 37.6 | 45.03 |
Selling General & Admin Expenses | 29.84 | 62.45 | 51.8 | 158.5 | 179.9 |
Earnings from Continuing Operations | |||||
Interest Expense | (8.817366) | (20.2) | (65.56) | (120.4) | (138.6) |
Interest Income | 0.001142 | 0.000593 | 1.485657 | 69.6 | 124.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 17.09 | 167.2 | 164.5 | 245 | 244.6 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |