

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.703 | 0.318 | 13.4 | 0.572 | 1.926601 | 2.498591 | |
COGS | 2.786 | 0.000001 | 0.000497 | 0.605792 | 0.120829 | - | |
Gross Profit | 1.917 | 0.318 | 13.4 | (12.81) | 0.106848 | (1.906364) | |
Operating Expenses & Income | |||||||
Operating Income | (24.22) | (1.684) | 13.47 | (16.4) | (3.509885) | (24.95) | |
Total Operating Expenses | 26.14 | 2.002 | (13.31) | 5.381 | 2.540422 | 15.9 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.548 | 2.809 | 5.348 | 4.81 | - | 3.169 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.812) | (2.891) | (0.804) | (1.785) | (0.302573) | (1.661573) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (1.27) | (0.150546) | 2.37937 | 0.005 | 1.251337 | 1.259109 | |
Net Income | |||||||
Net Income | (21.34) | (6.924) | 3.48 | (18.32) | (1.930812) | (25.25) | |
Supplemental | |||||||
EBIT | (5.472) | (3.421) | 8.60658 | (4.809) | (3.509884) | (7.561545) | |
EBITDA | (5.424) | (3.373) | 8.65358 | (4.677801) | (3.272273) | (7.286091) | |