

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 41,346 | 62,445 | 85,055 | 129,226 | 176,128 | 207,884 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20,968 | 25,622 | 33,186 | 39,354 | 48,623 | 53,550 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (67,302) | (117,046) | (200,812) | (495,155) | (695,529) | (696,373) | |
Interest Income | 102,868 | 172,713 | 279,549 | 617,127 | 857,473 | 884,782 | |
Income Tax Expense | (1,043) | (4,833) | (5,173) | (9,056) | (18,990) | (25,422) | |
Net Income | |||||||
Net Income | 33,308 | 30,234 | 47,219 | 65,750 | 88,819 | 106,940 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |