
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 1.165006 | 0.182607 | - | |
COGS | 0.0302 | 0.0357 | 0.004372 | 0.000409 | 0.122394 | 0.122398 | |
Gross Profit | (0.0302) | (0.0357) | (0.004372) | 1.165006 | 0.0604 | 0.0602 | |
Operating Expenses & Income | |||||||
Operating Income | (1.556565) | (0.805244) | (1.02284) | (2.76119) | (1.491079) | (1.747609) | |
Total Operating Expenses | 1.52638 | 0.769571 | 1.018465 | 3.926196 | 2.019454 | 1.808072 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.528795 | 0.704011 | 0.581145 | 1.069573 | 0.647622 | 1.104872 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.002807) | (0.0025) | (0.004505) | (0.68403) | (0.007363) | (0.007363) | |
Interest Income | - | - | 0.0226 | 0.207611 | - | 0.001358 | |
Income Tax Expense | (0.215764) | (0.202353) | (0.000002) | - | - | - | |
Net Income | |||||||
Net Income | (1.559372) | (0.807744) | (1.004791) | (3.860888) | (18.78) | (2.019759) | |
Supplemental | |||||||
EBIT | (1.556565) | (0.805244) | (1.000286) | (3.176858) | (11.41) | (1.667997) | |
EBITDA | (1.535771) | (0.779112) | (0.995914) | (2.58497) | (11.41) | (1.667407) | |