
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.751916 | 0.718298 | 1.020424 | 2.085176 | 2.773312 | 2.773312 | |
COGS | 0.407119 | 0.345894 | 0.457015 | 0.905117 | 1.410205 | 1.410205 | |
Gross Profit | 1.344797 | 0.372404 | 0.563409 | 1.180059 | 1.363107 | 1.363107 | |
Operating Expenses & Income | |||||||
Operating Income | (4.30186) | (3.543775) | (3.086232) | (4.171859) | (2.171214) | (2.171214) | |
Total Operating Expenses | 6.053776 | 4.262073 | 4.106656 | 6.257035 | 4.944526 | 4.944526 | |
R&D Expenses | 0.35929 | 0.0929 | 0.427798 | 0.148247 | 0.0332 | 0.0332 | |
Selling General & Admin Expenses | 4.385139 | 3.180234 | 2.607499 | 4.962917 | 2.987691 | 2.987691 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.133481) | (0.26464) | (0.661454) | (1.232406) | (1.218453) | (1.218453) | |
Interest Income | 0.000363 | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.487449) | (3.810025) | (4.3065) | (5.404265) | (3.389667) | (3.389667) | |
Supplemental | |||||||
EBIT | (4.30186) | (3.543775) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |