
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9,165.3 | 7,108.2 | 5,530.4 | 4,270.8 | 3,818.9 | 3,693.6 | |
COGS | 8,075.4 | 6,118.1 | 4,846.4 | 3,947 | 3,329.3 | 3,188.2 | |
Gross Profit | 1,089.9 | 990.1 | 684 | 323.8 | 489.5 | 505.4 | |
Operating Expenses & Income | |||||||
Operating Income | (648.7) | (198.9) | (164) | (564.2) | 10.86 | 59.17 | |
Total Operating Expenses | 1,738.6 | 1,189 | 848.1 | 888.1 | 478.7 | 446.2 | |
R&D Expenses | 490 | 383.1 | 276.9 | 181.7 | 121.1 | 115.3 | |
Selling General & Admin Expenses | 376 | 288.2 | 237.8 | 204.4 | 137.7 | 138.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (132.3) | (129.9) | - | - | - | - | |
Interest Income | 77.39 | 129.9 | 257.7 | 263.1 | 64.33 | 69.3 | |
Income Tax Expense | (266.3) | 3.487 | 1.068958 | 15.41 | 28.41 | 29.16 | |
Net Income | |||||||
Net Income | (338.8) | (152.8) | 35.52 | (297.4) | (29.08) | 77.93 | |
Supplemental | |||||||
EBIT | (648.7) | (198.9) | (150.1) | (564.2) | 10.86 | - | |
EBITDA | (559.9) | (111.4) | (53.23) | (467.4) | 42.43 | 90.48 | |