
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.053865 | 7.605059 | 6.554842 | 6.561055 | 7.731163 | 9.045936 | |
COGS | 4.410777 | 6.814384 | 4.490728 | 5.162851 | 6.409827 | 7.801873 | |
Gross Profit | 2.643088 | 0.790675 | 2.064114 | 1.398204 | 1.321336 | 1.244062 | |
Operating Expenses & Income | |||||||
Operating Income | (19.25) | (26.91) | (22.61) | (14.74) | (20.79) | (35.87) | |
Total Operating Expenses | 24.56 | 27.7 | 24.68 | 16.14 | 22.11 | 37.11 | |
R&D Expenses | 0.510895 | 0.651302 | 1.554823 | 0.927412 | 1.97424 | 3.728311 | |
Selling General & Admin Expenses | 14.5 | 20.48 | 15.57 | 12.55 | 14.63 | 17.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.092094) | (1.502698) | - | - | - | - | |
Interest Income | 0.005074 | 0.0443 | 0.0877 | 0.107225 | 1.088965 | 1.722623 | |
Income Tax Expense | (3.0461) | 1.502698 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (16.2) | (27.65) | (23.61) | (13.88) | (22.98) | (32.46) | |
Supplemental | |||||||
EBIT | (19.28) | (26.91) | (22.61) | (14.74) | (20.79) | (35.87) | |
EBITDA | (18.97) | (26.13) | (22.06) | (14.16) | (20.44) | (35.4) | |