

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.239851) | (4.62894) | (2.577017) | (4.762372) | (1.88415) | (1.767513) | |
Total Operating Expenses | 4.239851 | 4.62894 | 2.577017 | 4.762372 | 1.88415 | 1.767513 | |
R&D Expenses | 0.0409 | - | - | - | - | - | |
Selling General & Admin Expenses | 4.033308 | 4.336474 | 2.423873 | 4.558048 | 1.734216 | 1.628036 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.104222) | (0.0179) | (0.0132) | (0.0104) | (0.008806) | (0.0166) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.252477) | (4.66588) | (2.043473) | (4.772303) | (1.892629) | (1.783787) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (3.041875) | - | - | - | - | - | |