

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,678.8 | 4,608.3 | 2,307.7 | 1,029.1 | 665.4 | 568.8 | |
COGS | 581.6 | 1,200.4 | 1,387 | 1,242 | 803.3 | 764.8 | |
Gross Profit | 1,097.2 | 3,407.9 | 920.6 | (212.9) | (137.9) | (196) | |
Operating Expenses & Income | |||||||
Operating Income | 1,051.4 | 3,040.6 | 783.4 | (564.1) | (270.2) | (309.7) | |
Total Operating Expenses | 45.79 | 367.3 | 137.2 | 351.2 | 132.4 | 113.7 | |
R&D Expenses | 6.495 | 10.04 | 10.12 | 4.559 | 2.584 | 2.863536 | |
Selling General & Admin Expenses | 39.9 | 354.1 | 213.2 | 143.1 | 137.5 | 114.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (20.48) | (14.47) | - | - | - | - | |
Interest Income | 16.47 | 16.26 | 52.3 | 30.22 | 33.12 | 26.59 | |
Income Tax Expense | 162.8 | 537.1 | 165.6 | (69.91) | (21.09) | (30.44) | |
Net Income | |||||||
Net Income | 756.2 | 1,819.8 | 429.5 | (345.2) | (170.5) | (187.3) | |
Supplemental | |||||||
EBIT | 1,051.4 | 3,016.8 | 818.5 | (388.5) | (237.1) | (275.8) | |
EBITDA | 939.5 | 3,123.8 | 967.4 | (179.9) | 3.00694 | (31.19) | |