
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 25.23 | 8.728942 | 7.789785 | 12.1 | 6.811358 | |
COGS | - | 22.83 | 0.0922 | 0.0944 | 0.129 | 0.194564 | |
Gross Profit | - | 2.406107 | 8.636787 | 7.695351 | 11.97 | 6.616794 | |
Operating Expenses & Income | |||||||
Operating Income | - | 0.434182 | 2.859927 | 0.721211 | 1.482273 | 1.28896 | |
Total Operating Expenses | - | 1.971925 | 5.77686 | 6.97414 | 10.49 | 5.327834 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.0595) | - | (0.11375) | (0.217863) | (0.0229) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.007897 | - | - | |
Net Income | |||||||
Net Income | - | 0.378644 | 2.442802 | 0.55958 | 0.944707 | 1.077797 | |
Supplemental | |||||||
EBIT | - | 0.438152 | 2.442797 | 0.681231 | 1.482274 | - | |
EBITDA | - | 0.445984 | 2.534952 | 0.775665 | 1.611274 | 1.366257 | |