
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002568 | - | - | - | - | - | |
COGS | - | - | 0.006438 | - | - | - | |
Gross Profit | 0.002568 | - | (0.006438) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.170302) | (1.685241) | (4,378,662) | (5,223,962) | (2,222,988) | (2,222,987.7) | |
Total Operating Expenses | 0.17287 | 1.685241 | 4.372224 | 5.223962 | 2.222988 | 1.907983 | |
R&D Expenses | - | 0.85068 | 1,004,443 | 1.540097 | 815,902 | 815,901.7 | |
Selling General & Admin Expenses | 0.17287 | 0.178736 | 1,120,426 | 1.437832 | 1,367,916 | 1,367,916 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000207) | (0.000014) | - | - | (0.309869) | (0.629964) | |
Interest Income | - | - | - | 0.032 | 0.0415 | 0.002253 | |
Income Tax Expense | 0.000207 | - | - | - | - | (0.640919) | |
Net Income | |||||||
Net Income | (0.170716) | (0.17875) | (3.567883) | (5.775951) | (2,544,887) | (2,544,886.3) | |
Supplemental | |||||||
EBIT | (0.40686) | (1.685241) | (4.378662) | (5.227997) | (2,544,887) | (2,544,886.7) | |
EBITDA | (0.170302) | (1.684571) | (4.377956) | (5.223962) | (2,230,072) | (2,230,071.7) | |