
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 29,131.6 | 37,636 | 40,529 | 40,082 | 36,270 | 35,376.7 | |
COGS | 21,345.4 | 27,089 | 28,924 | 29,756 | 31,221 | 30,223.3 | |
Gross Profit | 7,786.2 | 10,549 | 11,606 | 10,326 | 5,051 | 5,156.4 | |
Operating Expenses & Income | |||||||
Operating Income | 4,033.3 | 6,772 | 7,284 | 5,637 | 413 | 468.8 | |
Total Operating Expenses | 3,228.9 | 3,916 | 4,321 | 4,689 | 4,636 | 4,850.3 | |
R&D Expenses | 1,568.3 | 1,484 | 1,712 | 2,033 | 3,157.8 | 3,212.2 | |
Selling General & Admin Expenses | 23.74 | 21 | 1,787 | 1,859 | 1,899 | 1,485 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (102.9) | (105) | (184) | (223) | (169) | (13.05) | |
Interest Income | 370.1 | 461 | 264 | 278 | 188 | 64 | |
Income Tax Expense | 1,486.6 | (56) | 48 | 1,632 | 135 | 122.5 | |
Net Income | |||||||
Net Income | 4,014 | 5,492 | 5,096 | 3,592 | 431 | 843.4 | |
Supplemental | |||||||
EBIT | 5,139.2 | 10,374 | 7,559 | 5,450 | 614 | 840.2 | |
EBITDA | 7,964.6 | 10,375 | 11,087 | 9,538 | 6,065 | 6,122.5 | |