
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0751 | 0.0912 | 0.0937 | 0.0379 | 0.0275 | 0.0275 | |
Gross Profit | (0.0751) | (0.0912) | (0.0937) | (0.0379) | (0.0275) | (0.0275) | |
Operating Expenses & Income | |||||||
Operating Income | (1.569999) | (1.84811) | (2.125832) | (2.580513) | (2.375874) | (2.375874) | |
Total Operating Expenses | 1.490614 | 1.747553 | 2.125832 | 2.580513 | 2.375874 | 2.375874 | |
R&D Expenses | - | - | - | - | - | 0.557377 | |
Selling General & Admin Expenses | 1.492344 | 1.668873 | 1.790617 | 1.580194 | 1.449642 | 1.449642 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.22988) | (7.409361) | (1.501947) | (8.962955) | (0.669397) | (1.131463) | |
Interest Income | 0.0113 | 0.0883 | 0.164453 | 0.102335 | 3.346917 | 3.295689 | |
Income Tax Expense | 0.587649 | 0.131489 | - | - | - | - | |
Net Income | |||||||
Net Income | (8.830113) | (9.101258) | (0.698577) | (10.99) | 0.0422 | 0.0422 | |
Supplemental | |||||||
EBIT | (5.053777) | (1.759803) | - | - | - | - | |
EBITDA | (4.958668) | (1.618161) | - | - | - | - | |