

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.44 | 16.81 | 54.09 | 57.53 | 216.5 | 376.5 | |
COGS | 3.929626 | 4.976034 | 15.14 | 16.28 | 108.2 | 234.1 | |
Gross Profit | 10.51 | 11.83 | 38.95 | 41.24 | 108.3 | 142.4 | |
Operating Expenses & Income | |||||||
Operating Income | (9.287792) | (3.201086) | 2.591059 | (17.12) | (4.04141) | (44.15) | |
Total Operating Expenses | 19.79 | 15.12 | 36.36 | 58.36 | 112.3 | 186.5 | |
R&D Expenses | 7.682155 | 6.616104 | 11.06 | 21.82 | 45.36 | 60.22 | |
Selling General & Admin Expenses | 6.79028 | 4.477119 | 10.54 | 21.8 | 62.98 | 24.34 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0144) | (0.0567) | (0.0268) | (0.459) | (0.632751) | (0.814201) | |
Interest Income | 0.0494 | 0.0191 | 0.97433 | 5.913 | 7.966 | - | |
Income Tax Expense | (1.500448) | (1.979531) | (6.168129) | (5.466) | (2.269107) | (8.342338) | |
Net Income | |||||||
Net Income | (7.3247) | (0.949301) | 9.334387 | (1.32) | 3.519616 | (25.18) | |
Supplemental | |||||||
EBIT | (8.930687) | (3.089704) | 1.041427 | (6.327) | (4.041411) | (38.21) | |
EBITDA | (8.252068) | (2.168461) | 2.564272 | (2.71) | 6.533432 | (15.35) | |