
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.776 | 0.979 | 1.074 | 1.102 | 1.232 | - | |
Gross Profit | (0.776) | (0.979) | (1.074) | (1.102) | (1.232) | - | |
Operating Expenses & Income | |||||||
Operating Income | (13.79) | (32.14) | (35.68) | (36.04) | (42.29) | (50.43) | |
Total Operating Expenses | 13.79 | 32.14 | 35.68 | 36.04 | 41.06 | 50.43 | |
R&D Expenses | 11.45 | 20.89 | 26.42 | 27.02 | 30.83 | 38.77 | |
Selling General & Admin Expenses | 1.861 | 10.27 | 7.332 | 6.673 | 8.363 | 10.17 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.7) | (1.769) | (0.075) | (0.303) | (0.419) | (43.78) | |
Interest Income | 0.211 | 1.79 | 4.83 | 4.277 | 3.837 | - | |
Income Tax Expense | 0.007 | 0.02 | 0.016 | 0.006 | 0.121 | 0.175 | |
Net Income | |||||||
Net Income | (27.27) | (33.76) | (29.16) | (31.75) | (42.63) | (92.57) | |
Supplemental | |||||||
EBIT | (13.79) | (32.14) | (29.07) | (31.44) | (42.29) | (92.31) | |
EBITDA | (13.01) | (31.16) | (27.99) | (30.34) | (41.06) | (49.07) | |