

| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 261.9 | 247.7 | 171.5 | 147.6 | 172.2 | 173.4 | |
COGS | 151.9 | 161.3 | 118.2 | 124.1 | 144 | 121.5 | |
Gross Profit | 110 | 86.42 | 53.28 | 23.46 | 28.16 | 51.89 | |
Operating Expenses & Income | |||||||
Operating Income | 0.983826 | (9.604) | (8.551) | (49.04) | (37.82) | (20.32) | |
Total Operating Expenses | 87.3 | 84.31 | 61.83 | 72.5 | 65.98 | 62.38 | |
R&D Expenses | 6.07549 | 7.818 | 8.111 | 8.234 | 7.555 | 5.896 | |
Selling General & Admin Expenses | 28.17 | 31.52 | 29.01 | 35.31 | 29.74 | 23.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.4809) | (0.131) | (0.305) | (3.131) | (5.16) | (4.861) | |
Interest Income | 0.403809 | 0.529 | 0.238 | 0.077 | 0.051 | 0.272 | |
Income Tax Expense | 1.114513 | 1.019 | 2.104 | (0.204) | 0.021 | 4.989 | |
Net Income | |||||||
Net Income | 2.200392 | (4.396) | (11.3) | (53.67) | (54.96) | (23.97) | |
Supplemental | |||||||
EBIT | 23.1 | (9.604) | (8.551) | (49.04) | (37.82) | (10.22) | |
EBITDA | 37.4 | 2.638 | (8.313) | (48.96) | (37.77) | (3.003) | |