
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.006037 | 0.0725 | - | 0.0552 | 0.0638 | |
Gross Profit | - | (0.006037) | (0.0725) | - | (0.077) | (0.0638) | |
Operating Expenses & Income | |||||||
Operating Income | (8.758553) | (14.98) | (7.386414) | (2.822767) | (13.94) | (31.43) | |
Total Operating Expenses | 8.604454 | 14.98 | 7.386414 | 2.822767 | 13.94 | 31.41 | |
R&D Expenses | 6.313988 | 12.18 | 4.999944 | 1.18001 | 11.08 | 26.4 | |
Selling General & Admin Expenses | 1.438315 | 1.999211 | 2.080401 | 1.403971 | 2.13577 | 4.200447 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.222777) | (0.0198) | - | (0.0257) | (0.0122) | |
Interest Income | - | - | - | 0.0301 | 1.519468 | 4.513954 | |
Income Tax Expense | (0.135434) | 0.222777 | (0.0142) | - | - | 0.185149 | |
Net Income | |||||||
Net Income | (8.515329) | (14.96) | (7.372225) | (2.801946) | (12.23) | (27.53) | |
Supplemental | |||||||
EBIT | (8.758553) | (14.96) | (7.372225) | (2.801946) | (12.23) | (27.52) | |
EBITDA | (8.758553) | (14.96) | (7.299775) | (2.728589) | (12.15) | (27.45) | |