
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 11.72 | 1.024166 | 3.301823 | 11.64 | 5.312392 | 11.72 |
COGS | 0.611064 | 0.694245 | 0.726382 | 0.612714 | 0.54863 | 1.116424 |
Gross Profit | 11.72 | 1.024166 | 2.575441 | 11.64 | 4.763762 | 10.6 |
Operating Expenses & Income | ||||||
Operating Income | 11.4 | 0.668864 | (1.240657) | 11.15 | 7.160747 | 21.18 |
Total Operating Expenses | 0.323572 | 0.355302 | (0.889425) | 0.49271 | (2.396985) | (10.58) |
R&D Expenses | 0.000007 | 0 | 0 | - | - | - |
Selling General & Admin Expenses | 0.207872 | 0.191597 | 0.215615 | 0.137815 | 0.121488 | - |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | 0.0812 | 0.215835 | 0.0969 | 0.0769 | - |
Income Tax Expense | (0.236558) | (0.228485) | (0.167895) | - | - | - |
Net Income | ||||||
Net Income | 11.4 | 0.668864 | (1.240732) | 11.15 | 7.160819 | 21.18 |
Supplemental | ||||||
EBIT | 11.4 | 0.668864 | (1.240582) | - | - | - |
EBITDA | 11.4 | 0.668864 | (1.240657) | 11.15 | 7.160819 | 21.18 |