
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 8,390 | 10,627 | 9,054 | 9,034 |
COGS | 5,700 | 8,016 | 5,501 | 5,504 |
Gross Profit | 2,690 | 2,611 | 3,553 | 3,530 |
Operating Expenses & Income | ||||
Operating Income | 657 | (507) | 551 | 632 |
Total Operating Expenses | 7,733 | 11,134 | 8,503 | 8,402 |
R&D Expenses | 295 | 652 | 814 | 713 |
Selling General & Admin Expenses | 1,769 | 2,527 | 2,204 | 2,206 |
Earnings from Continuing Operations | ||||
Interest Expense | (130) | (168) | (165) | (159) |
Interest Income | 22 | 95 | 69 | 60 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | 1,700 | 2,137 | 250 | (1,081) |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |