
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.129 | 0.466 | 0.537 | 0.596 | 0.622 | - | |
Gross Profit | (0.129) | (0.466) | (0.537) | (0.596) | (0.622) | - | |
Operating Expenses & Income | |||||||
Operating Income | (35.83) | (67.59) | (78.19) | (62.38) | (79.47) | (79.36) | |
Total Operating Expenses | 35.83 | 67.59 | 77.65 | 61.79 | 78.84 | 79.36 | |
R&D Expenses | 24.78 | 48.61 | 57.06 | 44.35 | 59.13 | 58.78 | |
Selling General & Admin Expenses | 11.05 | 18.98 | 21.13 | 18.03 | 20.34 | 20.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.298) | (4.691) | - | - | - | - | |
Interest Income | - | - | 11.33 | 12.79 | 9.675 | 8.568 | |
Income Tax Expense | (0.107558) | (4.691) | (0.000001) | - | - | - | |
Net Income | |||||||
Net Income | (35.53) | (58.62) | (66.86) | (49.59) | (69.79) | (70.8) | |
Supplemental | |||||||
EBIT | (35.53) | (67.59) | (66.86) | (49.59) | (69.79) | (72.81) | |
EBITDA | (35.4) | (67.19) | (66.33) | (48.99) | (69.17) | (72.19) | |