
| 2017 | 2018 | 2019 | 2020 | 2021 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,632 | 9,267 | 9,010 | 8,106 | 9,204 | - | |
COGS | 5,699 | 5,862 | 5,957 | 5,330 | 6,040 | - | |
Gross Profit | 2,933 | 3,405 | 3,053 | 2,776 | 3,164 | - | |
Operating Expenses & Income | |||||||
Operating Income | 846 | 1,245 | 954 | 662 | 1,021 | - | |
Total Operating Expenses | 2,128 | 2,188 | 2,157 | 2,100 | 2,139 | - | |
R&D Expenses | 334 | 348 | 349 | 398 | 323 | - | |
Selling General & Admin Expenses | 524 | 530 | 525 | 469 | 517 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (133) | (115) | (111) | (98) | (110) | - | |
Interest Income | 11 | 13 | 9 | 17 | 3 | - | |
Income Tax Expense | 115 | 194 | 152 | 106 | 168 | 150 | |
Net Income | |||||||
Net Income | 1,769 | 1,077 | 758 | 506 | 747 | - | |
Supplemental | |||||||
EBIT | 2,017 | 1,386 | 954 | 662 | 1,021 | 815 | |
EBITDA | 2,519 | 1,895 | 1,517 | 1,402 | 1,710 | - | |