

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 353,840.9 | 330,676.6 | 53,087 | 56,415 | 56,845 | 57,884 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 65,033 | 64,848.8 | 8,156 | 8,291 | 7,855 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (230,902.9) | (381,075.7) | (41,085) | (43,831) | (38,328) | (37,990) | |
Interest Income | 430,940.5 | 589,491.6 | 76,057 | 80,526 | 74,937 | 75,188 | |
Income Tax Expense | 27,278.9 | 20,704 | - | - | - | - | |
Net Income | |||||||
Net Income | 96,533.3 | (37,689.6) | 21,262 | 23,629 | 23,037 | 23,714 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |