
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.172473 | 4.02391 | 4.034384 | 4.420768 | 4.524448 | 4.430122 | |
COGS | 0.393925 | 0.656799 | 0.515116 | 0.610527 | 0.686553 | 0.734713 | |
Gross Profit | 3.778548 | 3.367111 | 3.519268 | 3.810241 | 3.837895 | 3.695409 | |
Operating Expenses & Income | |||||||
Operating Income | 0.4001 | 0.235854 | 0.186077 | 0.0663 | (0.662263) | (1.063086) | |
Total Operating Expenses | 3.772373 | 3.788056 | 3.848307 | 4.35451 | 5.186711 | 5.493208 | |
R&D Expenses | 1.194976 | 1.099618 | 1.337445 | 1.518411 | 1.768604 | 1.800146 | |
Selling General & Admin Expenses | 2.078115 | 1.888977 | 1.757391 | 1.755771 | 1.89794 | 2.161862 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004031 | 0.009153 | 0.0365 | 0.0512 | 0.0252 | 0.0253 | |
Income Tax Expense | - | 0.004348 | - | - | - | - | |
Net Income | |||||||
Net Income | 0.382529 | 0.149074 | 0.335098 | 0.111758 | (0.637877) | (1.07762) | |
Supplemental | |||||||
EBIT | 0.378498 | 0.133251 | - | - | - | - | |
EBITDA | 0.505457 | 0.378516 | - | - | - | - | |