
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.127 | 4.218 | 1.388 | 2.172 | 2.608 | 2.608 | |
COGS | 0.563 | 2.508 | 0.063 | 0.27 | 1.171 | 1.171 | |
Gross Profit | 2.564 | 1.71 | 1.325 | 1.902 | 1.437 | 1.437 | |
Operating Expenses & Income | |||||||
Operating Income | (33.24) | (96.34) | (64.2) | (62.78) | (70.53) | (70.52) | |
Total Operating Expenses | 0.0358 | 98.57 | 65.59 | 64.95 | 73.13 | 73.13 | |
R&D Expenses | 0.0144 | 4.681 | 1.681 | 5.3 | 12.79 | - | |
Selling General & Admin Expenses | 14.99 | 62.09 | 40.3 | 34.34 | 11.27 | 27.59 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.179) | (9.987) | (0.04) | (0.012) | - | (19.67) | |
Interest Income | 0.00173 | 5.886 | 4.824 | 8.101 | 1.105 | 9.964 | |
Income Tax Expense | - | 0.003 | - | - | - | - | |
Net Income | |||||||
Net Income | (31.77) | (90.46) | (65.27) | (54.84) | (78.46) | (78.46) | |
Supplemental | |||||||
EBIT | (32.63) | (95.63) | - | - | - | - | |
EBITDA | (0.03) | (74.36) | - | - | - | - | |