
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 20.27 | 28.38 | 25.93 | 19.1 | 20.76 | 18.45 | |
COGS | 16.82 | 32.99 | 25.39 | 23.54 | 22.93 | 22.29 | |
Gross Profit | 3.451 | (4.609) | 0.543 | (4.442) | (2.169) | (3.839) | |
Operating Expenses & Income | |||||||
Operating Income | (23.53) | (29.98) | (23.59) | (20.93) | (14.43) | (16.56) | |
Total Operating Expenses | 26.98 | 25.37 | 24.14 | 16.49 | 12.27 | 12.72 | |
R&D Expenses | 1.08 | 1.256 | 1.685 | 0.278 | 0.34 | 0.311 | |
Selling General & Admin Expenses | 18.82 | 16.76 | 9.622 | 7.943 | 8.235 | 10.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.196) | (0.126) | (0.553) | (0.283) | (0.266) | (0.238) | |
Interest Income | 4.556 | 0.629 | 1.289 | 0.34 | 0.051 | 0.033 | |
Income Tax Expense | (4.032) | 0.172 | 0.004 | 0.008 | (3.559) | (0.644) | |
Net Income | |||||||
Net Income | (33.12) | (59.84) | (60.63) | (46.9) | (23.93) | (27.65) | |
Supplemental | |||||||
EBIT | (40.01) | (42.61) | (73.49) | (53.41) | (27.22) | - | |
EBITDA | (35.68) | (30.44) | (68.28) | (50.43) | (23.69) | (27.61) | |