
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.151546 | 0.38262 | 0.326204 | 0.187496 | 2,757 | 2,734.2 | |
COGS | 0.0891 | 0.212808 | 0.192206 | 0.111175 | 1,853.5 | 1,854.6 | |
Gross Profit | 0.0625 | 0.169812 | 0.133998 | 0.0763 | 903.4 | 879.9 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0348 | 0.114508 | 0.0816 | 0.0404 | 396 | 368.1 | |
Total Operating Expenses | 0.0277 | 0.0553 | 0.0524 | 0.0359 | 507.4 | 523.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.00307 | 0.007805 | 0.007825 | 0.005053 | 89.06 | 91.79 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.004854) | (0.0102) | (0.00699) | (0.003781) | (70.5) | (76.39) | |
Interest Income | 0.005616 | 0.008767 | 0.002793 | 0.003221 | 90.37 | 94.14 | |
Income Tax Expense | 0.007983 | 0.0194 | 0.0205 | 0.0104 | 101.6 | 94.84 | |
Net Income | |||||||
Net Income | 0.008405 | 0.0379 | 0.0277 | 0.0192 | 227.7 | 230.9 | |
Supplemental | |||||||
EBIT | 0.0348 | 0.114163 | 0.0816 | 0.0479 | 396 | 2,230,637.6 | |
EBITDA | 0.0404 | 0.129863 | 0.0948 | 0.0491 | 472.9 | 2,570,069.7 | |