
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,200.4 | 3,489.2 | 3,798 | 4,022.7 | 4,105.5 |
COGS | 1,987.2 | 2,241.9 | 2,098.2 | 2,190.1 | 2,218.3 |
Gross Profit | 1,213.1 | 1,247.3 | 1,699.8 | 1,832.6 | 1,887.2 |
Operating Expenses & Income | |||||
Operating Income | (413.9) | (756.6) | 251.1 | 407.3 | 419.6 |
Total Operating Expenses | 3,614.3 | 4,245.8 | 3,546.9 | 3,615.5 | 3,685.9 |
R&D Expenses | 322.7 | 303 | 255 | 221.1 | 215 |
Selling General & Admin Expenses | 864.8 | 753.6 | 745.3 | 790.7 | 1,266.4 |
Earnings from Continuing Operations | |||||
Interest Expense | (40.51) | (65.81) | (49.55) | (31.79) | (44.67) |
Interest Income | 2.139 | 10.18 | 13.15 | 12.76 | 20.02 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (394.4) | (819.2) | 196.7 | 483 | 510.1 |
Supplemental | |||||
EBIT | (354.6) | (741.7) | 285.2 | 388.9 | 442.4 |
EBITDA | (71.3) | (200.3) | 571.5 | 713 | 442.4 |