
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 346.9 | 859 | 2,109.4 | 4,905.6 | 7,014.8 | 6,925.8 |
COGS | 203.4 | 517.6 | 1,041.1 | 1,904.1 | 3,845.1 | 4,734.3 |
Gross Profit | 143.4 | 341.3 | 1,068.3 | 3,001.5 | 3,169.7 | 2,191.4 |
Operating Expenses & Income | ||||||
Operating Income | 163.1 | 384.8 | 2,273.1 | 3,462.6 | 6,473.6 | 6,691.2 |
Total Operating Expenses | 183.7 | 474.2 | (163.7) | 1,443 | 541.1 | 234.6 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 3.252 | 12.47 | 31.45 | 59.71 | 119.5 | 89.83 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | - | - |
Interest Income | - | - | - | 755.2 | 767 | 835.8 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 125.9 | 282.2 | 1,608.2 | 2,110.8 | 3,765.8 | 4,380.5 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |