

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,860.1 | 5,665.2 | 5,951.4 | 6,213.6 | 6,235.7 | 6,206.1 | |
COGS | 790.3 | 919.3 | 971 | 1,016.3 | 1,014.6 | 978.4 | |
Gross Profit | 4,069.8 | 4,745.9 | 4,980.4 | 5,197.3 | 5,221.1 | 5,227.7 | |
Operating Expenses & Income | |||||||
Operating Income | 1,043.9 | 1,314.4 | 1,290.3 | 1,375.9 | 1,394.6 | 1,513.9 | |
Total Operating Expenses | 3,816.2 | 4,350.8 | 4,661.1 | 4,837.7 | 4,841.1 | 4,692.2 | |
R&D Expenses | 949.3 | 1,087.2 | 1,228.3 | 1,286.2 | 1,323.3 | 1,277.7 | |
Selling General & Admin Expenses | 1,700.7 | 1,937.8 | 2,075.1 | 2,174.8 | 2,159.2 | 2,061.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.2) | (26) | (40.1) | (48.9) | (42.1) | - | |
Interest Income | 11.4 | 39.8 | 138.4 | 178.9 | 150 | - | |
Income Tax Expense | 230.4 | 375.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 773.7 | 931.5 | 1,050.9 | 1,200.2 | 1,196 | 1,323.7 | |
Supplemental | |||||||
EBIT | 1,050.9 | 1,319.1 | 1,341 | 1,526.9 | 1,500.5 | 1,513.9 | |
EBITDA | 1,609.1 | 1,942.4 | 1,916 | 2,102.1 | 2,053.2 | 2,047.2 | |