
| 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 1.94 | 6.293 | 7.323 | 2.557266 | |
COGS | 0.846255 | 2.664 | 2.422 | 2.037165 | |
Gross Profit | 1.094 | 3.629 | 4.901 | 0.520101 | |
Operating Expenses & Income | |||||
Operating Income | (1.938) | 0.670836 | (0.0263) | (38.21) | |
Total Operating Expenses | 3.032 | 2.959 | 4.927 | 38.73 | |
R&D Expenses | - | - | 0.09 | 0.03 | |
Selling General & Admin Expenses | 2.366 | 2.199987 | 3.558 | - | |
Earnings from Continuing Operations | |||||
Interest Expense | (0.001785) | (0.0106) | (0.0754) | (0.355669) | |
Interest Income | 0.004531 | 0.009287 | 0.206592 | - | |
Income Tax Expense | (0.13) | 0.0288 | (0.0515) | 0.228546 | |
Net Income | |||||
Net Income | (1.893) | 0.126217 | 0.640485 | (32.53) | |
Supplemental | |||||
EBIT | (1.937807) | 0.670836 | 0.664 | (31.94) | |
EBITDA | (1.881) | 1.469699 | 1.797 | (30.95) | |