
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,665.2 | 5,951.4 | 6,213.6 | 6,235.7 | 6,206.1 |
COGS | 919.3 | 971 | 1,016.3 | 1,014.6 | 978.4 |
Gross Profit | 4,745.9 | 4,980.4 | 5,197.3 | 5,221.1 | 5,227.7 |
Operating Expenses & Income | |||||
Operating Income | 1,314.4 | 1,290.3 | 1,375.9 | 1,394.6 | 1,513.9 |
Total Operating Expenses | 4,350.8 | 4,661.1 | 4,837.7 | 4,841.1 | 4,692.2 |
R&D Expenses | 1,087.2 | 1,228.3 | 1,286.2 | 1,323.3 | 1,277.7 |
Selling General & Admin Expenses | 1,937.8 | 2,075.1 | 2,174.8 | 2,159.2 | 2,061.8 |
Earnings from Continuing Operations | |||||
Interest Expense | (26) | (40.1) | (48.9) | (42.1) | - |
Interest Income | 39.8 | 138.4 | 178.9 | 150 | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 931.5 | 1,050.9 | 1,200.2 | 1,196 | 1,323.7 |
Supplemental | |||||
EBIT | 1,331.6 | 1,341 | 1,526.9 | 1,500.5 | 1,513.9 |
EBITDA | 1,942.4 | 1,916 | 2,102.1 | 2,053.2 | 2,047.2 |