

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.001455 | 0.001835 | 0.005659 | 0.006919 | 0.004815 | 0.004448 | |
Gross Profit | (0.001455) | (0.001835) | (0.005659) | (0.006919) | (0.004815) | (0.004448) | |
Operating Expenses & Income | |||||||
Operating Income | (1.926095) | (4.327) | (8.197) | (6.377962) | (6.189132) | (4.706483) | |
Total Operating Expenses | 1.985896 | 4.428 | 8.197 | 6.378 | 6.184317 | 4.702036 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.513568 | 0.553605 | 1.029 | 1.064 | 0.750797 | 0.726129 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 0.004127 | 0.008355 | 0.184396 | 0.138132 | 0.0806 | 0.0438 | |
Income Tax Expense | (0.0482) | (0.3) | (1.068) | (0.237674) | (1.751082) | (1.114859) | |
Net Income | |||||||
Net Income | (1.934616) | (3.943) | (7.106) | (6.088) | (4.390947) | (2.710974) | |
Supplemental | |||||||
EBIT | (1.92755) | (4.333) | (8.230659) | (6.384919) | (6.189132) | (4.707266) | |
EBITDA | (1.926095) | (4.331165) | (8.225) | (6.378) | (6.184317) | (4.702818) | |