
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.002446 | 0.002421 | 0.002048 | 0.000741 | 6.963477 | 11.06 | |
COGS | 0.001736 | 0.002599 | 0.0295 | 0.0983 | 11.06 | 20.94 | |
Gross Profit | 0.00071 | (0.000178) | (0.0275) | (0.0976) | (4.099472) | (9.87975) | |
Operating Expenses & Income | |||||||
Operating Income | (0.839769) | (1.210614) | (2.51903) | (3.945922) | (7.918371) | (14.34) | |
Total Operating Expenses | 0.840479 | 1.210436 | 2.491536 | 3.848346 | 3.818898 | 4.457664 | |
R&D Expenses | 0.716524 | 0.567408 | 0.513088 | 0.244909 | - | 0.192639 | |
Selling General & Admin Expenses | - | - | - | - | 3.818898 | 3.957414 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0175) | (0.0259) | (0.0735) | (0.0704) | (0.140818) | (0.136888) | |
Interest Income | - | - | - | - | - | 0.0717 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.857255) | (1.504681) | (3.32418) | (3.999905) | (8.502885) | (16.79) | |
Supplemental | |||||||
EBIT | (0.839769) | (1.478816) | (3.250682) | (3.929461) | (8.362067) | (15.54) | |
EBITDA | (0.838033) | (1.476656) | (3.221284) | (3.831144) | (0.858681) | (1.539883) | |