
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.803795 | (22.21) | 3.57835 | 4.633459 | 2.587 | 5.451801 | |
COGS | 1.358729 | 1.114326 | 0.868077 | - | 0.704 | - | |
Gross Profit | 3.803795 | (22.21) | 3.57835 | 4.633459 | 1.883 | 4.695801 | |
Operating Expenses & Income | |||||||
Operating Income | 2.938165 | (20.99) | 3.078879 | 4.230578 | 2.341 | 4.377379 | |
Total Operating Expenses | 0.86563 | 0.517369 | 0.499471 | 0.402881 | (0.458) | 0.318422 | |
R&D Expenses | 0 | 0.000229 | 0.000003 | - | - | - | |
Selling General & Admin Expenses | 0.782905 | 0.480869 | 0.458271 | 0.350861 | 0.413 | 1.271422 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.016882) | (1.732703) | (1.288931) | - | - | - | |
Interest Income | 5.820708 | 5.408069 | 3.926792 | 2.949629 | 2.759 | - | |
Income Tax Expense | 3.024164 | 4.07291 | 1.559036 | - | - | - | |
Net Income | |||||||
Net Income | 2.938165 | (22.73) | 3.078879 | 4.230578 | 2.341 | 4.400624 | |
Supplemental | |||||||
EBIT | 2.938165 | (20.99) | 3.078879 | - | - | - | |
EBITDA | 2.938165 | (20.99) | 3.078879 | 2.115549 | 2.341 | - | |