| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,956.5 | 50,945 | 55,890 | 54,077 | 45,512.9 | 44,654.5 | |
COGS | 28,587.5 | 41,513 | 44,316 | 42,879 | 34,948.9 | 36,734.6 | |
Gross Profit | 6,369.1 | 9,432 | 11,574 | 11,198 | 10,564 | 7,920.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,924.3 | 3,511 | 4,722 | 4,161 | 4,067.5 | 2,186.3 | |
Total Operating Expenses | 4,667.1 | 6,025 | 6,852 | 7,037 | 6,496.6 | 5,733.6 | |
R&D Expenses | 1,229 | 1,618 | 1,757 | 1,671 | 2,102.2 | 1,850.5 | |
Selling General & Admin Expenses | 1,437.3 | 1,957 | 2,413 | 2,582 | 1,642 | 1,297 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (137.1) | (245) | (369) | (160.5) | (280.9) | (337.4) | |
Interest Income | 87.03 | 337 | 490 | 430 | 416 | 321 | |
Income Tax Expense | 783.3 | 686 | 1,355 | 736 | 872.7 | 854.5 | |
Net Income | |||||||
Net Income | 2,063.2 | 2,665 | 3,775 | 2,900 | 1,969.3 | 2,555.5 | |
Supplemental | |||||||
EBIT | 1,370.5 | 2,977 | 5,696 | 4,150 | 4,067.5 | 2,142.3 | |
EBITDA | 2,944.1 | 4,814 | 6,829 | 5,303 | 5,875.8 | 3,140.1 | |
